Updating the Steelers salary cap situation after signing most of the 2025 draft class
The Pittsburgh Steelers are well into the 2025 league year. With business continuing on, I am ready to make some updates to my numbers for the salary cap availability for the Steelers. While reports come in about a deal, it can sometimes take some time to know the exact financials within the contract. Relying heavily on reliable salary cap websites such as overthecap.com (OTC) or spotrac.com, when they are able to report a player’s contract numbers over the specific years I then update the salary cap situation with a more precise number.
Remember, to determine how much each player changes the Steelers’ salary cap space, their cap number must be adjusted due to roster displacement. As a reminder, roster displacement is taking into account only the top 51 contracts for a team count towards the salary cap during the offseason. As a larger contract comes on the books, it bumps a smaller contract out of the top 51. Therefore, it’s only the difference in those contracts that increases the salary cap number.
Since my last update, the Steelers have signed six of their seven 2025 draft picks. Four of those six players do not fall into the top 51 players, so Yahya Black, Will Howard, Carson Bruener, and Donte Kent do not affect the salary cap. For Jack Sawyer, his cap hit for 2025 is $1,077,733. With the final $1.03 million salary being displaced, Sawyer only costs just over $47 K against the cap and could very well drop out of the top 51 as he is sitting at number 50 right now. When it comes to Kaleb Johnson, his cap number for 2025 is $1,158,557. Displacing Spender Anderson’s contract of $1,049,446, Johnson ultimately lowers the Steelers salary cap just over $100 K.
When it comes to Derrick Harmon, he is not counting yet as he has not signed his contract. As of now, he is estimated to cost more than $2 million after displacement.
It should also be noted that the Steelers signed Trey Sermon with the Steelers and his years of experience should put him in the top 51 salaries unless it is a Veteran Salary Benefit contract. His exact contract has not been reported at this time.
Here is the approximate breakdown of the Steelers salary cap space after some of the most recent deals by my own calculations. The numbers below are strictly the salary cap hit for each player in 2025.
Steelers salary cap space heading into free agency: Approximately $63.69 million
Workout Bonuses: Held until unused is refunded in the fall -$0.9072
Jaylen Warren: $5.346 million fro 2nd round RFA tender; No displacement: -$5.346 million
Larry Ogunjobi: Saves $7 million; No displacement: +$7 million
Malik Harrison: Reported $3.21 million; After displacement: -$2.324329 million
Kenneth Gainwell: Reported $1.79 million; After displacement: -$0.894982 million
DK Metcalf: Reported $11 million; After displacement: -$10.16 million
Ryan McCollum: Reported $1.03 million; After displacement: -$0.07 million
Darius Slay: Reported $10 million; After displacement: -$9.04 million
Brandin Echols: Reported $2.085 million; After displacement: -$1.125 million
Lecitus Smith: Reported $1.03 million; After displacement: -$0.07 million
Mason Rudolph: Reported $3 million; After displacement: -$2.04 million
Juan Thornhill: Reported $3 million; After displacement: -$2.04 million
Daniel Ekuale: Reported $2.8 million; After displacement: -$1.831667 million
Ben Skowronek: Reported $1.71 million; After displacement: -$0.68 million
Scotty Miller: Reported $1.1975 million; After displacement: -$0.1675 million
Isaiahh Loudermilk: Reported $1.3375 million; After displacement: -$0.3075 million
James Pierre: Reported $1.08 million; After displacement: -$0.05 million
Esezi Otomewo: Reported $1.03 million; No in top 51: -$0
Jeremiah Moon: Reported $1.03 million; No in top 51: -$0
Mike Williams: $1.516 million in dead money; No displacement: -$1.516 million
Calvin Anderson: Reported $1.585 million; After displacement: -$0.555 million
Max Scharping: Reported $1.1975 million; After displacement: -$0.1675 million
Montravius Adams: Saves $2.25 million; No displacement: +$2.25 million
Ryan Watts: $0.137013 million in dead money; No displacement: -$0.137013
Robert Woods: Reported $2 million; No displacement: -$2 million
George Pickens: Saves $3.656 million; After displacement: +$2.626 million
Kaleb Johnson: Reported $1.158557 million; After displacement: -$0.109111 million
Jack Sawyer: Reported $1.077733 million; After displacement: -$0.047733 million
Yahya Black: Reported $0.934959 million; No in top 51: -$0
Will Howard: Reported $0.902025 million; No in top 51: -$0
Carson Bruener: Reported $0.874235 million; No in top 51: -$0
Donte Kent: Reported $0.873363 million; No in top 51: -$0
Trey Sermon: No report
Approximate salary cap space: Approximately $34.1 million
So how does my salary cap number compare to those reported by the major salary cap websites?
According to overthecap.com (OTC), the Steelers are $34,104,731 under the salary cap. With all the same moves recorded, we have the exact same number.
Another credible salary cap website is spotrac.com, which has the Steelers at $34,563,727 as of Friday night as they do not have the same cap number for Mason Rudolph. Other differences here are they do not have the offseason workouts counting against the salary cap. Additionally, Spotrac counts the potential dead money hit for players not in the top 51 even though it does not need to count against the cap at this time until those players are officially released.
While the Steelers are going to need cap space for a number of things this offseason, it doesn’t have to be at this time. The Steelers will need as much as an additional $15.3 million, with $13 million not needed until September. The Steelers are estimated to need about $2.2 million to sign the final contract from the rookie class after displacement based on the estimated contract. Expenses in September include when they need to account for all 53 players on the roster (about $1.8 million), sign their practice squad (between $4 million and $4.5 million), and have some carryover in order to do business throughout the year (about $7 million). But even taking these things into effect now, which they do not need to do as there are other moves which could be made to save some cap space, the Steelers have plenty of room in order to still be active in adding more players.
Does something not make sense? Curious about any of the specifics? Leave your questions in the comments below and I will check in and do my best to answer them.
This just looks like a hell of a lot of work Dave. Thanks for doing this so I don’t even have to think about it.
I didn’t enjoy speadsheets much, myself. They forever just keep changing, and growing. I second JoeB’s thanks. You teach Math, by chance, Mr. Scho?
You are extremely close! I taught AP Physics for just over 10 years. In other words, I taught math where the answers actually meant something.
To me, physics IS Math. Chemistry is math where answers mean something, and physics is an accompanying necessary evil, IMO.
Chemistry is where you do the math but you can’t actually see if you’re right because you can’t see a lot of it going on because it’s at the molecular level. Physics, especially classical mechanics, is where you can both calculate and observe your answers together.
Stoiochiometry allows for the latter. Both types of mechanics allow sight into the molecular level. As I’m a math wimp, I prefer chromatography and titration. More my bag.
If I start early enough it’s not that bad to set up. Then if I keep up with it it’s not that bad to do. But if I tried to do everything starting right now, it would be overwhelming.